Enron Mail

From:sean.crandall@enron.com
To:jake.thomas@enron.com, mo.elafandi@enron.com
Subject:Revised 1st Week P&L due to Puget Cuts
Cc:
Bcc:
Date:Fri, 28 Dec 2001 11:06:34 -0800 (PST)

First Week Gross Revenue Expense Net P&L
80 88 28 27
Point Buy/Sale Counterparty On Off Price Deal # On Hours Off hours On Hours Off hours On Off Total
MC S PUGET 0 205 531888 0 0 $ - $ - $ - $ - $ - $ -
MC S PUGET 0 150 642576 0 0 $ - $ - $ - $ - $ - $ -
MC S BPA -25 75 658386 2000 0 $ 150,000 $ - $ 56,000 $ - $ 94,000 $ -
MC S BPA -50 -50 73 600522 4000 4400 $ 292,000 $ 321,200 $ 112,000 $118,800 $ 180,000 $202,400
MC S BPA -50 -49 72 600521 4000 4312 $ 288,000 $ 310,464 $ 112,000 $116,424 $ 176,000 $194,040
MC S GRAYS -10 64 715879 800 0 $ 51,200 $ - $ 22,400 $ - $ 28,800 $ -
MC S BPA -14 47.5 664061 1120 0 $ 53,200 $ - $ 31,360 $ - $ 21,840 $ -
MC S BPA -50 42.9 448835 4000 0 $ 171,600 $ - $ 112,000 $ - $ 59,600 $ -
MC S BPA -50 42.75 447576 4000 0 $ 171,000 $ - $ 112,000 $ - $ 59,000 $ -
MC S Douglas -11 37.15 880 0 $ 32,692 $ 24,640 $ 8,052
20800 8712 $ 1,209,692 $ 631,664 $ 582,400 $235,224 $ 627,292 $396,440 $1,023,732

Total -260 -99