Enron Mail

From:michael.tribolet@enron.com
To:alan.comnes@enron.com, harry.kingerski@enron.com
Subject:RE: Transmission Data/PG&E and SCE
Cc:jeff.dasovich@enron.com
Bcc:jeff.dasovich@enron.com
Date:Tue, 20 Feb 2001 10:24:00 -0800 (PST)

I ran two scenarios below to illustrate Enterprise Value in a sale
scenario. If a company is upside down (more debt than enterprise value),
the losses to creditors are only reduced if someone overpays for the assets.
Otherwise it just shrinks the enterprise value and debt $1:$1. The proceeds
would first go to the secured mortgage bonds then to the unsecureds (they
funded a good deal of the undercollection).



Scenario 1 (at FMV) Current Sale Proforma


Enterprise value 800 -200 600

Debt 1,000 -200 800

Loss $ (200) (200)
Loss % -20% -25%







Scenario 1 (at $100 over FMV) Current Sale Proforma


Enterprise value 800 -200 600

Debt 1,000 -300 700

Loss $ (200) (100)
Loss % -20% -14%













-----Original Message-----
From: Comnes, Alan
Sent: Tuesday, February 20, 2001 5:14 PM
To: Kingerski, Harry; Tribolet, Michael
Cc: Dasovich, Jeff
Subject: Re: Transmission Data/PG&E and SCE

Harry,

Thanks. Let me know what else I can do.

Harry or Michael T:

If you see anything that gives more details to the securitization proposal, I
would like to see it.

Once question I have is the assets are currently supported by corporate
debt: probably to the tune of 50-60%. If the state buys that portion, it
will reduce the debt coverage ratio of the corporate debt that now must be
supported by only distribution operations. Thus, it would seem to me that
some of the state purchase proceeds would need to go to retiring corporate
debt before it could be used to pay down the undercollection.

Alan Comnes