Enron Mail

From:david.delainey@enron.com
To:w.duran@enron.com, christopher.calger@enron.com, chip.schneider@enron.com,greg.blair@enron.com, terry.donovan@enron.com, frank.vickers@enron.com, rick.buy@enron.com
Subject:Change to the Inga DASH
Cc:
Bcc:
Date:Wed, 6 Dec 2000 10:57:00 -0800 (PST)

Guys, what is this!!!!

No - I think that Ahlstrom should take this risk or it should be reflected in
a price reduction. I vote not to do the deal otherwise.

Regards
Delainey


---------------------- Forwarded by David W Delainey/HOU/ECT on 12/06/2000
06:48 PM ---------------------------

Enron North America Corp.

From: Chip Schneider @ ENRON 12/06/2000 06:07 PM


To: Greg Blair/Corp/Enron@Enron, W David Duran/HOU/ECT@ECT, Terry W
Donovan/HOU/ECT@ECT, Christopher F Calger/PDX/ECT@ECT, David W
Delainey/HOU/ECT@ECT, Stephen H Douglas/HOU/ECT@ECT, Mark E
Haedicke/HOU/ECT@ECT, Brian Redmond/HOU/ECT@ECT, David Gorte/HOU/ECT@ECT, Ben
F Glisan/HOU/ECT@ECT
cc: George Schaefer/NA/Enron@Enron, William Keeney/HOU/ECT@ECT, Lou
Stoler/HOU/ECT@ECT, David Leboe/HOU/ECT@ECT, Rick Buy/HOU/ECT@ECT
Subject: Change to the Inga DASH

The Approval Amount for the Inga DASH has been revised from $98 million to
$105.25 million to accomodate the potential requirement of having to replace
existing credit support facilities provided by the seller, A. Ahlstrom, or
the target, Ahlstrom Development Corporation ("ADC"). Although not explicit,
this requirment may arise as A.Ahlstrom/ADC attempt to obtain
"change-in-ownership" consents from partners, lenders and lessors to complete
Enron's acquisition of ADC. As we believe that the liklihood of this
requirement occuring is greatest with regard to 1) and 2) below, the DASH
reflects the aggregate of these amounts. The requirement with regard to 3)
below lies with an ADC subsidiary and should not "reasonably" merit
replacement by Enron.

This change was reflected in the DASH mailed to the Finance Committee of the
BoD on 12/05/00.

The potential credit support facilities are detailed as follows:

1) Panther Creek -- A. Ahlstrom Comfort Letter: A. Ahlstrom provided a
"comfort letter" for the benefit of the lenders at the Panther Creek
project. Upon acquisition by Enron, the beneficiaries of this comfort letter
may require that it be replaced by an ENE guaranty. The comfort letter
requires A. Ahlstrom to provide up to $1.5 MM in additional equity to the
project in the event that the project cannot meet its debt service.

Based on the origination team's analysis, the likelihood of an equity call
related to the comfort letter appears to be minimal given:
the project is projected to achieve an average 1.92x debt service coverage
ratio in the pro forma model
the partnership maintains business interruption insurance
the project can subordinate $2MM in O&M incentive payments annually to meet
its debt service targets

2) Panther Creek -- Equity Support Agreements: ADC, as well the other major
partner, Constellation, have provided guarantees in favor of the Panther
Creek project lenders, each with a maximum exposure of $5.75 MM Equity
support under this agreement may be called on if the Panther Creek project
does not meet its debt service requirements. We believe that these
obligations should be maintained by ADC and not up-streamed to Enron as Enron
obligations, however, the consenting parties may disagree.

In the event that Enron is required to provide this support in exchange for
consent, the origination team believes it is unlikely that the project
lenders will call on the equity support agreements due to the coverage ratio,
insurance and payment subordination items discussed above under item 1) above.

3) Gilberton -- Capital Support Agreement: Orion Power Company (a
subsidiary of ADC) has committed to providing a maximum of $1.25 MM in equity
support to the Gilberton Power Project, in the event that debt service cannot
be met. We have not provided for this in the DASH as we believe that these
obligation should be maintained by Orion and not upstreamed to either ADC or
Enron as either an ADC or Enron obligation.

The origination team believes that if Enron is called upon to provide this
credit support, the impact of such would be minimal because:
the agreement expires once project debt is repaid in Dec 2002
the project maintains a cash debt service reserve of $16 MM (and only $32 MM
of debt reamains outstanding)
pro forma debt service coverage ratios average 1.53x against a target of 1.15x

Given there is minimal expectation the facilities will be drawn upon, RAC
does not foresee a material impact on the overall project economics. To the
extent guarantees or letters of credit are issued, an appropriate cost for
these guarantees should be deducted from the value of the transaction.

Please let me know if you have any questions with regard to this change.

Regards,