Enron Mail

From:scott.vonderheide@enron.com
To:stanley.horton@enron.com, mark.koenig@enron.com, paula.rieker@enron.com,michael.burke@enron.com, dana.gibbs@enron.com, lori.maddox@enron.com, susan.ralph@enron.com, lou.potempa@enron.com
Subject:Dain Rauscher note on EOTT
Cc:
Bcc:
Date:Mon, 7 Feb 2000 06:35:00 -0800 (PST)

With the attached note, all analysts' estimates posted on First Call are
after the mark-to-market impact. After third quarter earnings were released,
we told the analysts few transactions would be marked-to-market at year end.
As a result, we would expect mark-to-market to be negative in the fourth
quarter also.

With Dain Rauscher's revisions, the concensus is $0.03 for the fourth quarter
of 1999 and $0.24 for the full year.

Scott

---------------------- Forwarded by Scott Vonderheide/Corp/Enron on
02/07/2000 02:22 PM ---------------------------


"Easterbrook, Mark" <MSEasterbrook@DainRauscher.com< on 02/07/2000 10:28:48 AM
To: "Scott D. Vonderheide (E-mail)" <svonder@enron.com<
cc:

Subject: FW: B Aggr; REJIGGERING EOTT ESTIMATES TO REFLECT MARK-TO-MARKET




Mark Easterbrook, CFA
DRW-Equity Research (Dallas)
ph: 214-989-1408; fax: 214-989-1388
mseasterbrook@dainrauscher.com


-----Original Message-----
From: DRWMercury@dainrauscher.com [mailto:DRWMercury@dainrauscher.com]
Sent: Monday, February 07, 2000 7:43 AM
To: researchfinalnote@dainrauscher.com
Subject: EOT:B Aggr; REJIGGERING EOTT ESTIMATES TO REFLECT
MARK-TO-MARKET


Dain Rauscher Wessels
a division of Dain Rauscher Incorporated

* We are adjusting our 1999 and 4Q99 earnings/DCF estimates to reflect
mark-
to-market adjustments.
* In 2000 mark-to-market accounting should have minimal impact on current
estimates.
* We are initiating our 2001 earnings/DCF estimates of $0.70/$1.60 per
unit.
* The acquisition environment continues to look strong.
* EOT units have not participated in the recent uptick in the MLP group.
We
suggest investors buy at current prices.

EOTT Energy Partners, L.P.
NYSE:EOT
Rating: Buy
Risk: Aggressive
Price Target: $ 20

Feb 7, 2000

Price: $12.81
52-Wk Range: $19-$12
Year End: Dec

Fiscal EPS P/E
1999E $0.23 55.7x
2000E $0.65 19.7x
2001E $0.70 18.3x




1999 = After mark-to-market impact



Tr. 12 ROE: 4.10%
3 Yr EPS Gr: NM
Shares Out: 24.00 million
Book Value: $3.75
Market Cap: $307.50 million


DIVERSIFIED NATURAL GAS/MLPS
Mark Easterbrook, CFA
(214) 989-1408
mseasterbrook@dainrauscher.com


EOT:B-Aggr;REJIGGERING EOTT ESTIMATES TO REFLECT MARK-TO-MARKET

Adjusting Estimates To Reflect Mark-To-Market: We are changing our 1999
year-end and fourth-quarter estimates for EOTT Energy to reflect the
impact
of mark-to-market (noncash adjustments to reflect current value of the
contract portfolio). For the year, we are excluding the cumulative benefit
of
$1.7 million (or $0.07 per unit) take in the 1Q99. However, we are
including
the $2.8 million ($0.12 per unit) negative impact of mark-to-market for
the
3Q99. So our 1999 earnings/distributable cash flow (DCF) estimates decline
to
$0.23/$1.25 per unit from $0.40/$1.40. Our 4Q00 earnings estimates fall to
$0.02 from $0.10 per unit, which assumes a $2.0 million negative impact
from
mark-to-market. Our 2000 earnings/DCF estimate remains at $0.65/$1.55 per
unit and we are initiating our 2001 estimates of $0.70/$1.60.
Acquisitions Continue To Be In The Cards: We have seen the partnership
quadruple the amount of pipeline miles it controls to 8,200 miles over the
last 24 months. Continued success in integrating the Koch assets and the
Texas-New Mexico Pipeline with the rest of the asset base should continue
to
provide cost savings and build cash flow. Although management has laid low
over the last six months on the acquisition front, we believe there are
several opportunities within the sector. As we have suggested before, the
consolidation going on within the major oil companies may fuel the
consolidation within the crude oil transportation segment. Major oil
companies are focusing on their strengths of E&P and retail, while
divesting
noncore assets. In addition, the numbers of players in the crude oil
transportation business continues to diminish.
The balance sheet for EOTT is in good shape at a debt/capitalization
percentage of 56%. EOTT could take on more acquisitions. With another
large
acquisition we could see coverage of the distribution improve.
Unfortunately
the unit price has fallen to unattractive levels to make acquisitions. If
the
price of the units were to improve, we could see the partnership
aggressively
go after other acquisitions.

Stock Opinion

We consider the Enron support of $26 million for distribution through
March
2001 as a safety net. Distributable cash flow should be able to cover the
common distribution. We look for yield improvement in the EOT units to
9.5%
yield, still a discount to the peer group but an improvement over the
current
14.8%. Using this yield valuation and the current $1.90 distribution, we
have
a 12-month price target of $20 per unit.
The units have not reacted to the improvement in the MLP arena. Since the
beginning of the year two short-term trends has subsided (tax-loss selling
and Y2K concerns), which have helped the MLP group. Even interest rate
concerns seemed to wain with the reduction of the long-term bond rates.
However, EOT units have not participated in this move. We believe once the
partnership reports 4Q99 results and discusses acquistiion potential the
market may take notice. We recommend investors take advantage of the
weakness
and purchase the EOT units.

Company Description

EOTT is a major independent marketer of crude oil in North America. Enron
Corporation effectively holds a 44% interest in the partnership. The
partnership owns or leases 440 trucks and owns 8,200 miles of intrastate
and
interstate pipeline and gathering systems.


____________________________________________________________________________
__

Dain Rauscher Incorporated managed or co-managed a public offering of the
securities of EOTT Energy Partners, L.P. within the past three years.

Additional information on the securities mentioned is available on
request.
This does not purport to be a complete statement of all material facts
related to any company, industry, or security mentioned. The information
provided, while not guaranteed as to accuracy or completeness, has been
obtained from sources believed to be reliable. The opinions expressed
reflect
our judgment at this time and are subject to change without notice and may
or
may not be updated. DRI, its officers, directors, affiliates, and/or
employees (including the authors of this report) may from time to time
have a
long or short position in publicly or privately issued securities of
companies mentioned or derivatives thereof and may sell or buy such
securities for their own or related accounts. This notice shall not
constitute an offer to sell or the solicitation of an offer to buy, nor
shall
there be any sale of these securities in any state in which said offer,
solicitation, or sale would be unlawful prior to registration or
qualification under the securities laws of any such state.
Copyright 2000 Dain Rauscher Incorporated



Call your DRW salesperson at 1-800-937-4678


- 0207000-EOT.pdf