Model for Cinergy

I changed Heat rates for Caledonia and Gleason, and Start Charge for Gleason.
Heat rates has no impact on numbers. Only increased start charge reduced IRR
from 13.966% to 13.947% with same debt and equity scenario. I think we can
stay with previous numbers (debt and equity) with new heat rates and start
charge. Jin