Enron Mail

From:kimberly.watson@enron.com
To:steven.harris@enron.com, mark.mcconnell@enron.com
Subject:Trans Pecos
Cc:james.centilli@enron.com
Bcc:james.centilli@enron.com
Date:Wed, 9 Jan 2002 14:24:38 -0800 (PST)

Steve,

James re-ran Trans Pecos with the following:

Term: 20 years
Rate: $0.261
Volume: 240,000 MMBtu/d
Cost: $130.274MM (Without cost of NNG I/C and over-run up to $143.9MM)
then
ROE: 12.38%

If Cost is capped at $130.274 (no over-run), then ROE is 15.25%

---------------------------------------------------------------------------------------------------------------------------------


Term: 15 Years
Rate: $0.261
Volume: 240,000 MMBtu/d
Cost: $130.27 (Without cost of NNG I/C and over-run up to $143.9MM)
then
ROE: 10.82%

If Cost is capped at $130.274 (no over-run), then ROE is 13.8%

---------------------------------------------------------------------------------------------------------------------------------

Let's discuss tomorrow morning. Kim.